League Financial Report
Wednesday, 4/1/2014
PAYROLLS
TeamPayroll    
Calgary$93,882,856    
Birmingham $91,115,715    
Chicago$87,807,857    
Las Vegas$87,627,143    
New York$86,698,571    
Bristol$86,191,428    
Oregon$80,081,427    
Texas$78,631,714    
Los Angeles$77,152,857    
10 Toronto$65,140,429    
11 Marin$63,092,857    
12 Portland$61,775,714    
13 Boston$60,401,429    
14 San Diego$60,118,572    
15 Hartford$54,154,286    
16 Pocatello$51,428,572    
17 Dalton$50,135,713    
18 Tacoma$46,624,148    
19 Bend$46,426,429    
20 Carolina$44,617,429    
21 Moscow$39,071,429    
22 Kitchener$31,571,429    
23 Augusta$25,267,143    
24 Jacksonville$21,352,857    
HIGHEST PAID PLAYERS
Pos NameTeam Salary   
2B Daniel WalkerPOC $20,700,000   
1B Glenn KnappBIR $18,300,000   
3B R.J PooleCHI $18,300,000   
3B Daryl RylesSD $17,800,000   
1B Taitarou HaranobuCGY $17,500,000   
P  Bryan KaplanBRI $17,000,000   
P  Ronald KoenigLV $16,300,000   
CF James MahaffeyMAR $16,000,000   
P  Walter LopezBEN $15,500,000   
10 SS Kenny KyleLV $15,100,000   
11 P  Vernan PowellDAL $14,000,000   
12 LF Willie SullivanNY $13,000,000   
13 LF Jaime GonzalezCAR $13,000,000   
14 CF Terrance GwynnBOS $12,850,000   
15 P  Billy ParksBIR $12,250,000   
16 P  Cedric MonasterioTEX $12,195,000   
17 P  Mathew ChowBOS $12,000,000   
18 P  James MunguiaPOR $12,000,000   
19 SS James YatesCAR $12,000,000   
20 LF Dominick LundBOS $11,920,000   
21 P  John McClaryBRI $11,760,000   
22 C  Eddie HouseCHI $11,600,000   
23 1B Tomas NelsonPOC $11,180,000   
24 LF Pedro VizcainoPOR $11,050,000   
25 P  Richard DicksMAR $10,840,000   
ATTENDANCE
TeamATTENDANCE 2014ATTENDANCE 2013   
Calgary03,642,964   
Birmingham 02,517,952   
Chicago03,552,966   
Las Vegas03,483,746   
New York03,444,041   
Bristol02,247,055   
Oregon03,642,939   
Texas02,488,115   
Los Angeles03,600,470   
10 Toronto0941,085   
11 Marin02,106,755   
12 Portland01,497,175   
13 Boston01,891,058   
14 San Diego03,642,801   
15 Hartford0499,429   
16 Pocatello01,535,977   
17 Dalton02,666,286   
18 Tacoma01,960,565   
19 Bend0993,748   
20 Carolina01,644,401   
21 Moscow03,332,890   
22 Kitchener01,040,141   
23 Augusta0892,833   
24 Jacksonville01,796,390   
Team Focus & Age
TeamFocusTeam Age 
HartfordBalanced32.60 
Los AngelesBalanced32.43 
New YorkBalanced31.77 
TexasWin Now!31.73 
BendBalanced31.36 
TorontoBalanced31.05 
CalgaryBalanced30.54 
BostonBalanced30.24 
BristolBalanced29.94 
10 ChicagoBalanced29.63 
11 Birmingham Win Now!29.59 
12 CarolinaBalanced29.40 
13 MarinBalanced29.40 
14 JacksonvilleBalanced29.01 
15 KitchenerRebuilding!28.75 
16 San DiegoBalanced28.56 
17 OregonBalanced28.55 
18 PocatelloBalanced28.53 
19 TacomaBalanced28.46 
20 Las VegasRebuilding!28.45 
21 PortlandBalanced28.29 
22 AugustaBalanced28.15 
23 DaltonRebuilding!27.69 
24 MoscowBalanced27.40 
 AVERAGE 29.54 
Boston Patriots
CategoryThis YearLast Year  
Fan Interest50 / 100   
Attendance01,891,058  
Attendance / Game023,346  
Attendance Revenue$0$20,801,638  
Revenue / Game$0$256,810  
     
Broadcasting Revenue$39,000,000$39,000,000  
Merchandising Revenue$0$13,199,825  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$60,401,429   
Total Revenue$39,000,000$73,001,463  
Total Player Expenses$3,500,000$81,721,294  
Total +/-$35,500,000$-8,719,831  
     
Cash$11,856,142   
Ticket Price$11   
     
$$ left for Extensions$59,227,605   
$$ left for Free Agents$24,456,176   
Bristol Owls
CategoryThis YearLast Year  
Fan Interest86 / 100   
Attendance02,247,055  
Attendance / Game027,741  
Attendance Revenue$0$26,964,660  
Revenue / Game$0$332,897  
     
Broadcasting Revenue$37,000,000$39,000,000  
Merchandising Revenue$0$15,198,896  
Play-Offs Revenue$0$3,994,455  
Attendance Revenue$0$0  
     
Payroll$86,191,428   
Total Revenue$37,000,000$85,158,011  
Total Player Expenses$0$77,269,825  
Total +/-$37,000,000$7,888,186  
     
Cash$40,000,000   
Ticket Price$12   
     
$$ left for Extensions$73,060,222   
$$ left for Free Agents$32,972,128   
New York Enforcers
CategoryThis YearLast Year  
Fan Interest89 / 100   
Attendance03,444,041  
Attendance / Game042,519  
Attendance Revenue$0$34,440,410  
Revenue / Game$0$425,190  
     
Broadcasting Revenue$41,000,000$41,000,000  
Merchandising Revenue$0$14,301,078  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$86,698,571   
Total Revenue$41,000,000$89,741,488  
Total Player Expenses$0$78,097,045  
Total +/-$41,000,000$11,644,443  
     
Cash$40,000,000   
Ticket Price$10   
     
$$ left for Extensions$81,024,821   
$$ left for Free Agents$43,042,917   
Hartford Whalers
CategoryThis YearLast Year  
Fan Interest52 / 100   
Attendance0499,429  
Attendance / Game06,166  
Attendance Revenue$0$7,491,435  
Revenue / Game$0$92,487  
     
Broadcasting Revenue$35,000,000$33,000,000  
Merchandising Revenue$0$13,047,082  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$54,154,286   
Total Revenue$35,000,000$53,538,517  
Total Player Expenses$0$73,706,760  
Total +/-$35,000,000$-20,168,243  
     
Cash$0   
Ticket Price$15   
     
$$ left for Extensions$23,191,850   
$$ left for Free Agents$1,384,231   
Calgary Clippers
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance03,642,964  
Attendance / Game044,975  
Attendance Revenue$0$36,429,640  
Revenue / Game$0$449,749  
     
Broadcasting Revenue$43,000,000$43,000,000  
Merchandising Revenue$0$16,075,621  
Play-Offs Revenue$0$2,166,982  
Attendance Revenue$0$0  
     
Payroll$93,882,856   
Total Revenue$43,000,000$97,672,243  
Total Player Expenses$0$95,694,725  
Total +/-$43,000,000$1,977,518  
     
Cash$33,000,000   
Ticket Price$10   
     
$$ left for Extensions$51,301,927   
$$ left for Free Agents$34,622,405   
Dalton Dawgs
CategoryThis YearLast Year  
Fan Interest89 / 100   
Attendance02,666,286  
Attendance / Game032,917  
Attendance Revenue$0$26,662,860  
Revenue / Game$0$329,171  
     
Broadcasting Revenue$41,000,000$33,000,000  
Merchandising Revenue$0$13,547,489  
Play-Offs Revenue$0$1,879,075  
Attendance Revenue$0$0  
     
Payroll$50,135,713   
Total Revenue$41,000,000$75,089,424  
Total Player Expenses$0$55,731,638  
Total +/-$41,000,000$19,357,786  
     
Cash$40,000,000   
Ticket Price$10   
     
$$ left for Extensions$83,560,350   
$$ left for Free Agents$71,074,636   
Kitchener Rangers
CategoryThis YearLast Year  
Fan Interest2 / 100   
Attendance01,040,141  
Attendance / Game012,841  
Attendance Revenue$0$6,565,760  
Revenue / Game$0$81,059  
     
Broadcasting Revenue$33,000,000$33,000,000  
Merchandising Revenue$0$13,443,334  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$31,571,429   
Total Revenue$33,000,000$53,009,094  
Total Player Expenses$0$63,116,695  
Total +/-$33,000,000$-10,107,601  
     
Cash$1,790,092   
Ticket Price$5   
     
$$ left for Extensions$43,809,186   
$$ left for Free Agents$23,227,757   
Toronto Rush
CategoryThis YearLast Year  
Fan Interest21 / 100   
Attendance0941,085  
Attendance / Game011,618  
Attendance Revenue$0$9,410,850  
Revenue / Game$0$116,183  
     
Broadcasting Revenue$31,000,000$31,000,000  
Merchandising Revenue$0$12,668,693  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$65,140,429   
Total Revenue$31,000,000$53,079,543  
Total Player Expenses$0$57,146,481  
Total +/-$31,000,000$-4,066,938  
     
Cash$28,796,812   
Ticket Price$10   
     
$$ left for Extensions$28,479,022   
$$ left for Free Agents$16,735,926   
Bend Bandits
CategoryThis YearLast Year  
Fan Interest22 / 100   
Attendance0993,748  
Attendance / Game012,268  
Attendance Revenue$0$9,937,480  
Revenue / Game$0$122,685  
     
Broadcasting Revenue$27,000,000$27,000,000  
Merchandising Revenue$0$12,639,373  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$46,426,429   
Total Revenue$27,000,000$49,576,853  
Total Player Expenses$0$54,450,435  
Total +/-$27,000,000$-4,873,582  
     
Cash$29,174,418   
Ticket Price$10   
     
$$ left for Extensions$50,329,604   
$$ left for Free Agents$32,324,842   
Los Angeles Meat Puppets
CategoryThis YearLast Year  
Fan Interest92 / 100   
Attendance03,600,470  
Attendance / Game044,450  
Attendance Revenue$0$39,770,179  
Revenue / Game$0$490,990  
     
Broadcasting Revenue$37,000,000$37,000,000  
Merchandising Revenue$0$14,486,267  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$77,152,857   
Total Revenue$37,000,000$91,256,446  
Total Player Expenses$0$91,044,207  
Total +/-$37,000,000$212,239  
     
Cash$13,590,529   
Ticket Price$11   
     
$$ left for Extensions$56,806,642   
$$ left for Free Agents$27,694,118   
Marin Mountainmen
CategoryThis YearLast Year  
Fan Interest56 / 100   
Attendance02,106,755  
Attendance / Game026,009  
Attendance Revenue$0$21,067,550  
Revenue / Game$0$260,093  
     
Broadcasting Revenue$37,000,000$37,000,000  
Merchandising Revenue$0$14,117,530  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$63,092,857   
Total Revenue$37,000,000$72,185,080  
Total Player Expenses$0$68,683,542  
Total +/-$37,000,000$3,501,538  
     
Cash$2,718,538   
Ticket Price$10   
     
$$ left for Extensions$44,966,951   
$$ left for Free Agents$11,810,761   
Texas Roadrunners
CategoryThis YearLast Year  
Fan Interest92 / 100   
Attendance02,488,115  
Attendance / Game030,717  
Attendance Revenue$0$24,881,150  
Revenue / Game$0$307,175  
     
Broadcasting Revenue$37,000,000$37,000,000  
Merchandising Revenue$0$14,134,057  
Play-Offs Revenue$0$5,358,834  
Attendance Revenue$0$0  
     
Payroll$78,631,714   
Total Revenue$37,000,000$81,374,041  
Total Player Expenses$0$79,964,173  
Total +/-$37,000,000$1,409,868  
     
Cash$4,423,368   
Ticket Price$10   
     
$$ left for Extensions$13,760,241   
$$ left for Free Agents$1,806,861   
Augusta Spartans
CategoryThis YearLast Year  
Fan Interest20 / 100   
Attendance0892,833  
Attendance / Game011,023  
Attendance Revenue$0$8,928,330  
Revenue / Game$0$110,226  
     
Broadcasting Revenue$33,000,000$33,000,000  
Merchandising Revenue$0$13,422,078  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$25,267,143   
Total Revenue$33,000,000$55,350,408  
Total Player Expenses$0$26,180,879  
Total +/-$33,000,000$29,169,529  
     
Cash$40,000,000   
Ticket Price$10   
     
$$ left for Extensions$82,700,409   
$$ left for Free Agents$70,083,265   
Moscow Reds
CategoryThis YearLast Year  
Fan Interest94 / 100   
Attendance03,332,890  
Attendance / Game041,147  
Attendance Revenue$0$38,443,439  
Revenue / Game$0$474,610  
     
Broadcasting Revenue$45,000,000$45,000,000  
Merchandising Revenue$0$14,818,185  
Play-Offs Revenue$0$4,878,577  
Attendance Revenue$0$0  
     
Payroll$39,071,429   
Total Revenue$45,000,000$103,140,201  
Total Player Expenses$0$58,762,258  
Total +/-$45,000,000$44,377,943  
     
Cash$40,000,000   
Ticket Price$11   
     
$$ left for Extensions$108,178,291   
$$ left for Free Agents$99,190,195   
Birmingham Blue Sox
CategoryThis YearLast Year  
Fan Interest61 / 100   
Attendance02,517,952  
Attendance / Game031,086  
Attendance Revenue$0$25,179,520  
Revenue / Game$0$310,858  
     
Broadcasting Revenue$33,000,000$33,000,000  
Merchandising Revenue$0$12,095,719  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$91,115,715   
Total Revenue$33,000,000$70,275,239  
Total Player Expenses$0$68,155,939  
Total +/-$33,000,000$2,119,300  
     
Cash$15,450,834   
Ticket Price$10   
     
$$ left for Extensions$4,366,073   
$$ left for Free Agents$0   
Jacksonville Stampede
CategoryThis YearLast Year  
Fan Interest50 / 100   
Attendance01,796,390  
Attendance / Game022,178  
Attendance Revenue$0$17,963,900  
Revenue / Game$0$221,777  
     
Broadcasting Revenue$33,000,000$35,000,000  
Merchandising Revenue$0$14,157,516  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$21,352,857   
Total Revenue$33,000,000$67,121,416  
Total Player Expenses$0$38,894,218  
Total +/-$33,000,000$28,227,198  
     
Cash$29,917,998   
Ticket Price$10   
     
$$ left for Extensions$87,459,414   
$$ left for Free Agents$73,686,557   
Las Vegas Hustlers
CategoryThis YearLast Year  
Fan Interest94 / 100   
Attendance03,483,746  
Attendance / Game043,009  
Attendance Revenue$0$31,353,714  
Revenue / Game$0$387,083  
     
Broadcasting Revenue$41,000,000$41,000,000  
Merchandising Revenue$0$13,830,790  
Play-Offs Revenue$0$5,452,449  
Attendance Revenue$0$0  
     
Payroll$87,627,143   
Total Revenue$41,000,000$91,636,953  
Total Player Expenses$0$103,107,291  
Total +/-$41,000,000$-11,470,338  
     
Cash$20,945,549   
Ticket Price$9   
     
$$ left for Extensions$65,340,053   
$$ left for Free Agents$19,502,910   
Tacoma Rain
CategoryThis YearLast Year  
Fan Interest52 / 100   
Attendance01,960,565  
Attendance / Game024,205  
Attendance Revenue$0$17,645,085  
Revenue / Game$0$217,841  
     
Broadcasting Revenue$35,000,000$33,000,000  
Merchandising Revenue$0$12,876,393  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$46,624,148   
Total Revenue$35,000,000$63,521,478  
Total Player Expenses$0$53,744,241  
Total +/-$35,000,000$9,777,237  
     
Cash$35,775,000   
Ticket Price$9   
     
$$ left for Extensions$73,669,474   
$$ left for Free Agents$54,672,330   
Carolina Bearcats
CategoryThis YearLast Year  
Fan Interest24 / 100   
Attendance01,644,401  
Attendance / Game020,301  
Attendance Revenue$0$13,155,208  
Revenue / Game$0$162,410  
     
Broadcasting Revenue$35,000,000$35,000,000  
Merchandising Revenue$0$12,262,791  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$44,617,429   
Total Revenue$35,000,000$60,417,999  
Total Player Expenses$0$43,033,605  
Total +/-$35,000,000$17,384,394  
     
Cash$40,000,000   
Ticket Price$8   
     
$$ left for Extensions$73,404,666   
$$ left for Free Agents$55,800,570   
Chicago Hitmen
CategoryThis YearLast Year  
Fan Interest95 / 100   
Attendance03,552,966  
Attendance / Game043,864  
Attendance Revenue$0$35,718,974  
Revenue / Game$0$440,975  
     
Broadcasting Revenue$43,000,000$43,000,000  
Merchandising Revenue$0$14,525,414  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$87,807,857   
Total Revenue$43,000,000$93,244,388  
Total Player Expenses$0$105,626,535  
Total +/-$43,000,000$-12,382,147  
     
Cash$25,055,603   
Ticket Price$10   
     
$$ left for Extensions$59,004,990   
$$ left for Free Agents$30,492,134   
Oregon Pioneers
CategoryThis YearLast Year  
Fan Interest97 / 100   
Attendance03,642,939  
Attendance / Game044,975  
Attendance Revenue$0$36,429,390  
Revenue / Game$0$449,746  
     
Broadcasting Revenue$43,000,000$43,000,000  
Merchandising Revenue$0$15,073,554  
Play-Offs Revenue$0$1,998,428  
Attendance Revenue$0$0  
     
Payroll$80,081,427   
Total Revenue$43,000,000$96,501,372  
Total Player Expenses$0$85,542,416  
Total +/-$43,000,000$10,958,956  
     
Cash$40,000,000   
Ticket Price$10   
     
$$ left for Extensions$60,709,610   
$$ left for Free Agents$54,421,517   
Pocatello Timberjacks
CategoryThis YearLast Year  
Fan Interest33 / 100   
Attendance01,535,977  
Attendance / Game018,963  
Attendance Revenue$0$9,698,908  
Revenue / Game$0$119,740  
     
Broadcasting Revenue$33,000,000$33,000,000  
Merchandising Revenue$0$11,844,586  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$51,428,572   
Total Revenue$33,000,000$54,543,494  
Total Player Expenses$0$55,549,624  
Total +/-$33,000,000$-1,006,130  
     
Cash$13,578,166   
Ticket Price$6   
     
$$ left for Extensions$55,294,993   
$$ left for Free Agents$16,693,088   
Portland Punishers
CategoryThis YearLast Year  
Fan Interest31 / 100   
Attendance01,497,175  
Attendance / Game018,484  
Attendance Revenue$0$11,010,769  
Revenue / Game$0$135,935  
     
Broadcasting Revenue$41,000,000$39,000,000  
Merchandising Revenue$0$14,134,133  
Play-Offs Revenue$0$0  
Attendance Revenue$0$0  
     
Payroll$61,775,714   
Total Revenue$41,000,000$64,144,902  
Total Player Expenses$0$68,673,486  
Total +/-$41,000,000$-4,528,584  
     
Cash$2,000,000   
Ticket Price$10   
     
$$ left for Extensions$27,474,902   
$$ left for Free Agents$6,369,188   
San Diego Warewolves
CategoryThis YearLast Year  
Fan Interest100 / 100   
Attendance03,642,801  
Attendance / Game044,973  
Attendance Revenue$0$36,428,010  
Revenue / Game$0$449,729  
     
Broadcasting Revenue$47,000,000$47,000,000  
Merchandising Revenue$0$16,220,634  
Play-Offs Revenue$0$2,166,744  
Attendance Revenue$0$0  
     
Payroll$60,118,572   
Total Revenue$47,000,000$101,815,388  
Total Player Expenses$0$66,648,707  
Total +/-$47,000,000$35,166,681  
     
Cash$34,000,000   
Ticket Price$10   
     
$$ left for Extensions$78,051,978   
$$ left for Free Agents$73,530,072   

Out of the Park Developments - The place for baseball and boxing simulation games
Out of the Park Baseball Homepage - The home of the Out of the Park Baseball Series